Financial Report

(As of Sunday, Oct 24 2021)

Flyers

ArenaSpectrum
Capacity17,159
Ticket Price$35.00


Income

Current Funds$38,117,465
Home Games Remaining17
Avg. Attendance13,370
Avg. Revenue/Game$561,529
Projected Revenue$9,545,993

Expenses

Pro Payroll$5,099,250
Farm Payroll$217,550
Prospect Fees$6,000
Coach$600,000
Games Remaining35
Total Game Expenses$74,035
Projected Expenses$2,591,225
Projected Balance$45,072,233

Salary Commitment

Year: 1987$5,299,500
Year: 1988$3,057,900
Year: 1989$959,150
Year: 1990$232,900

Pro Payroll

Ron Hextall 584,500(1)
Rick Tocchet 550,000(2)
Brad Marsh 458,750(2)
Murray Craven 385,000(1)
Dave Manson 375,000(1)
Tim Tookey 360,000(1)
Pelle Eklund 329,000(1)
Ron Sutter 325,000(3)
Peter Zezel 250,000(2)
Gino Cavallini 235,000(3)
Scott Mellanby 230,000(2)
Ilka Sinisalo 210,000(5)
J.-Jacques Daigneault 150,000(1)
Eric Desjardins 100,000(2)
Curtis Joseph 100,000(2)
Mark Tinordi 100,000(2)
Mike Keane 100,000(2)
Ross Fitzpatrick 85,000(3)
Jim Wiemer 66,000(2)
Brian Dobbin 55,000(2)
Craig Berube 51,000(2)


Farm Payroll

Darren Jensen 27,100(1)
Kerry Huffman 22,500(2)
Ed Hospodar 17,000(5)
Glen Seabrooke 15,000(1)
Kevin McCarthy 14,000(3)
Lindsay Carson 12,350(3)
Gord Murphy 12,000(3)
Murray Baron 10,000(3)
Nick Kypreos 10,000(3)
Marc D'Amour 9,000(1)
Dave Brown 7,000(1)
Ray Allison 6,500(0)
Todd Bergen 6,500(3)
Derrick Smith 6,000(3)
Mark Freer 5,900(4)
Dan Nachbaur 5,800(0)
Daryl Stanley 5,500(2)
Al Hill 5,400(3)
Greg Smyth 5,000(3)
John Stevens 5,000(2)
Jeff Chychrun 5,000(2)
Jere Gillis 5,000(0)




Devils

ArenaBrendan Byrne Arena
Capacity19,040
Ticket Price$25.00


Income

Current Funds$31,485,577
Home Games Remaining17
Avg. Attendance16,537
Avg. Revenue/Game$496,150
Projected Revenue$8,434,550

Expenses

Pro Payroll$6,003,780
Farm Payroll$238,905
Prospect Fees$18,000
Coach$314,500
Games Remaining35
Total Game Expenses$82,190
Projected Expenses$2,876,643
Projected Balance$37,043,484

Salary Commitment

Year: 1987$6,242,685
Year: 1988$5,503,405
Year: 1989$2,850,000
Year: 1990$907,500

Pro Payroll

Greg Adams 750,000(5)
Troy Murray 525,000(2)
Joe Cirella 500,000(3)
Dave Ellett 450,000(2)
Ken Daneyko 410,000(3)
Doug Sulliman 365,000(1)
Mel Bridgman 350,000(3)
Kirk McLean 300,280(2)
Alain Chevrier 275,000(2)
Uwe Krupp 275,000(3)
Randy Velischek 250,000(2)
Claude Loiselle 211,500(2)
Peter McNab 200,000(1)
Pat Conacher 175,000(3)
Eric Weinrich 175,000(2)
Doug Brown 156,000(2)
Andy Brickley 150,000(1)
Gord Mark 150,000(4)
Paul Gillis 136,000(3)
Igor Vyazmikin 100,000(2)
Jan Ludvig 100,000(2)


Farm Payroll

Glenn Resch 30,000(3)
Craig Wolanin 27,500(3)
Craig Billington 22,600(2)
Uli Hiemer 22,500(3)
Neil Brady 20,000(2)
Doug Smith 16,500(3)
Steve Richmond 16,500(2)
Dave Pichette 15,625(2)
Rich Chernomaz 10,000(2)
Kevin Maxwell 7,700(1)
Timo Blomqvist 7,700(2)
Anders Carlsson 7,500(5)
Allan Stewart 6,600(2)
Murray Brumwell 6,100(2)
Rocky Trottier 5,800(1)
Karl Friesen 5,580(1)
Perry Anderson 5,500(2)
Tim Lenardon 5,200(1)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity16,200
Ticket Price$30.00


Income

Current Funds$23,726,891
Home Games Remaining17
Avg. Attendance16,200
Avg. Revenue/Game$583,200
Projected Revenue$9,914,400

Expenses

Pro Payroll$15,433,750
Farm Payroll$466,225
Prospect Fees$4,500
Coach$500,000
Games Remaining35
Total Game Expenses$205,056
Projected Expenses$7,176,958
Projected Balance$26,464,333

Salary Commitment

Year: 1987$15,899,975
Year: 1988$13,117,475
Year: 1989$7,083,100
Year: 1990$4,000,000

Pro Payroll

Mike Bossy 3,000,000(5)
Tim Kerr 1,870,000(2)
Bryan Trottier 1,756,000(2)
Denis Potvin 1,500,000(3)
Brian Propp 1,000,000(5)
Grant Fuhr 818,000(2)
Randy Carlyle 715,000(1)
Kelly Hrudey 599,000(3)
Brent Sutter 515,000(1)
Pat Lafontaine 425,000(1)
Greg Paslawski 421,000(2)
Pat Flatley 390,000(1)
Ron Flockhart 390,000(3)
Ken Morrow 389,750(2)
Randy Wood 360,000(3)
Steve Konroyd 330,000(1)
Ray Neufeld 275,000(2)
Gord Dineen 270,000(2)
Derek King 250,000(1)
Ken Leiter 160,000(2)


Farm Payroll

Billy Smith 65,000(1)
Duane Sutter 28,975(2)
Gerald Diduck 26,500(3)
Brad Dalgarno 25,000(3)
Jeff Finley 25,000(3)
Bill Berg 25,000(3)
Richard Pilon 25,000(3)
Dennis Vaske 25,000(3)
David Volek 25,000(3)
Tomas Jonsson 24,500(1)
Brad Lauer 20,000(1)
Mikko Makela 17,500(2)
Ron Handy 17,500(3)
Brian Curran 15,750(2)
Dale Henry 15,000(3)
Randy Boyd 15,000(1)
Alan Kerr 10,500(1)
Sam St-Laurent 10,000(3)
Roger Kortko 9,500(1)
Greg Gilbert 8,000(1)
Bob Bassen 7,600(3)
Mitch Lamoureux 7,500(3)
Richard Kromm 7,000(2)
Ari Haanpaa 5,400(2)
Neal Coulter 5,000(1)




Rangers

ArenaMadison Square Garden
Capacity17,500
Ticket Price$30.00


Income

Current Funds$32,021,724
Home Games Remaining17
Avg. Attendance16,903
Avg. Revenue/Game$608,510
Projected Revenue$10,344,670

Expenses

Pro Payroll$9,881,450
Farm Payroll$193,925
Prospect Fees$16,500
Coach$348,000
Games Remaining35
Total Game Expenses$130,498
Projected Expenses$4,567,445
Projected Balance$37,798,949

Salary Commitment

Year: 1987$10,075,375
Year: 1988$6,218,225
Year: 1989$4,377,125
Year: 1990$663,500

Pro Payroll

Mark Messier 1,352,000(3)
John Vanbiesbrouck 950,000(1)
Marcel Dionne 800,000(1)
Kelly Kisio 650,000(4)
Ron Greschner 515,000(2)
Mike Ridley 510,000(2)
James Patrick 490,000(1)
Mike Ramsey 425,000(3)
Willie Huber 401,250(1)
Kjell Samuelsson 395,000(2)
Pierre Larouche 375,500(1)
Don Maloney 350,000(3)
Mike Richter 350,000(3)
Brian Leetch 350,000(3)
Curt Fraser 345,000(3)
Mark Hunter 321,000(2)
Lucien Deblois 320,000(1)
Tom Laidlaw 280,500(3)
Kelly Miller 271,200(1)
Mark Osborne 230,000(1)
Jan Erixon 200,000(3)


Farm Payroll

Dave Gagner 34,000(2)
Paul Cyr 27,825(3)
Larry Melnyk 20,500(2)
Norm MacIver 17,500(3)
Terry Carkner 15,800(3)
Mike Siltala 15,600(2)
Doug Soetaert 13,800(1)
Peter Taglianetti 10,000(2)
Chris Jensen 7,500(2)
Bob Brooke 7,500(2)
Ulf Dahlen 7,500(4)
Jeff Jackson 6,000(4)
Raimo Helminen 5,400(1)
Gord Walker 5,000(2)




Capitals

ArenaCapital Center
Capacity18,730
Ticket Price$32.00


Income

Current Funds$30,998,971
Home Games Remaining17
Avg. Attendance18,587
Avg. Revenue/Game$713,708
Projected Revenue$12,133,036

Expenses

Pro Payroll$14,420,150
Farm Payroll$289,275
Prospect Fees$10,500
Coach$359,214
Games Remaining35
Total Game Expenses$188,489
Projected Expenses$6,597,123
Projected Balance$36,534,884

Salary Commitment

Year: 1987$14,659,200
Year: 1988$9,603,250
Year: 1989$7,621,400
Year: 1990$3,620,000

Pro Payroll

Larry Murphy 2,000,000(5)
Mike Gartner 2,000,000(1)
Doug Gilmour 1,702,000(3)
Rod Langway 1,533,000(2)
Mike Liut 1,150,000(5)
Scott Stevens 705,000(1)
Brent Ashton 625,000(1)
Gaetan Duchesne 490,000(1)
Rick Wamsley 475,000(3)
Alan Haworth 470,000(4)
Mario Marois 458,900(3)
Bob Gould 450,000(3)
Dave Christian 418,750(1)
Greg C. Adams 372,500(1)
Bob Carpenter 357,500(3)
Craig Laughlin 337,500(1)
Dana Murzyn 275,000(3)
Michal Pivonka 250,000(2)
Mikhail Tatarinov 250,000(3)
Todd Elik 100,000(2)


Farm Payroll

Stephen Leach 32,800(2)
Bob Mason 31,500(2)
Al Jensen 25,000(1)
John Druce 20,000(1)
Yvon Corriveau 20,000(1)
Mark Napier 20,000(2)
John Barrett 18,625(0)
John Blum 16,000(0)
Gary Sampson 15,600(0)
Greg Smith 15,500(1)
Jeff Greenlaw 15,000(3)
Paul Cavallini 12,000(3)
Bengt Gustafsson 9,500(1)
Lou Franceschetti 7,550(2)
David Jensen 7,000(2)
Ed Kastelic 6,000(1)
David A. Jensen 6,000(3)
Yves Beaudoin 5,800(1)
Grant Martin 5,400(1)




Oilers

ArenaNorthlands Coliseum
Capacity17,100
Ticket Price$27.00


Income

Current Funds$24,161,170
Home Games Remaining18
Avg. Attendance14,231
Avg. Revenue/Game$461,076
Projected Revenue$8,299,368

Expenses

Pro Payroll$9,877,250
Farm Payroll$465,035
Prospect Fees$30,000
Coach$250,000
Games Remaining36
Total Game Expenses$132,779
Projected Expenses$4,780,028
Projected Balance$27,680,510

Salary Commitment

Year: 1987$10,342,285
Year: 1988$8,988,560
Year: 1989$5,040,500
Year: 1990$627,000

Pro Payroll

Mario Lemieux 1,958,000(2)
Glenn Anderson 890,000(3)
Reggie Lemelin 750,000(2)
Pat Verbeek 725,000(3)
Mike Bullard 550,000(4)
Kevin Stevens 530,000(3)
Vladimir Krutov 500,000(3)
Greg Millen 475,000(2)
Jim Johnson 445,000(2)
Doug Bodger 425,000(1)
Zarley Zalapski 420,000(3)
Keith Brown 375,000(3)
Randy Hillier 335,000(1)
John Tucker 278,250(3)
Randy Cunneyworth 275,000(3)
Steve Smith 275,000(3)
John Chabot 175,000(1)
Phil Bourque 171,000(1)
Pat Hughes 125,000(1)
Alain Lemieux 125,000(2)
Chris Kontos 75,000(2)


Farm Payroll

Craig Simpson 70,000(5)
Terry Ruskowski 47,500(2)
Jim Paek 42,000(3)
Chris Terreri 36,000(1)
Rod Buskas 35,000(1)
Adam Creighton 34,500(2)
Ray Sheppard 28,000(3)
Joe Murphy 27,500(3)
Bob Errey 20,560(2)
Dave Hannan 20,000(1)
Roberto Romano 15,000(3)
Jeff Beukeboom 15,000(3)
Warren Young 10,000(3)
Tim Higgins 10,000(1)
Mike Hough 10,000(2)
Kevin Lavallee 8,250(1)
Troy Loney 7,875(1)
Chris Dahlquist 7,750(3)
Norman Lacombe 7,500(2)
Roger Belanger 7,000(4)
Norm Schmidt 5,600(1)




Bruins

ArenaBoston Garden
Capacity14,385
Ticket Price$33.00


Income

Current Funds$24,696,984
Home Games Remaining18
Avg. Attendance14,385
Avg. Revenue/Game$569,646
Projected Revenue$10,253,628

Expenses

Pro Payroll$11,667,550
Farm Payroll$652,725
Prospect Fees$10,500
Coach$450,000
Games Remaining35
Total Game Expenses$159,760
Projected Expenses$5,591,589
Projected Balance$29,359,023

Salary Commitment

Year: 1987$12,006,775
Year: 1988$5,503,075
Year: 1989$2,820,000
Year: 1990$975,000

Pro Payroll

Ray Bourque 2,200,000(1)
Andy Moog 975,000(5)
Rick Middleton 780,000(1)
Cam Neely 775,000(3)
Bernie Federko 758,000(1)
Charlie Simmer 725,000(1)
Ken Linseman 606,250(2)
Mark Johnson 512,500(1)
Reed Larson 457,800(1)
Bruce Driver 450,000(2)
Keith Crowder 443,000(3)
Tom McCarthy 425,000(1)
Steve Kasper 400,000(1)
Geoff Courtnall 395,000(2)
Bill Ranford 375,000(2)
Doug Smail 365,000(2)
Alexei Kasatonov 350,000(2)
Wilfrid Paiement 250,000(0)
Slava Fetisov 250,000(3)
Tom Kurvers 175,000(3)


Farm Payroll

Mark Howe 195,000(1)
Doug Keans 41,000(0)
Bob Sweeney 39,500(3)
Craig Janney 37,500(3)
Randy Burridge 35,000(2)
Don Sweeney 35,000(3)
Paul Boutilier 28,650(2)
Greg Hawgood 27,500(3)
Pat Riggin 24,375(2)
Thomas Gradin 22,500(0)
Dave Reid 16,900(1)
Greg Johnston 16,800(2)
Mats Thelin 16,500(3)
Gord Kluzak 15,000(3)
Bob Beers 15,000(3)
Mike Eagles 14,000(1)
Rick Meagher 14,000(1)
Mike Milbury 11,000(2)
Nevin Markwart 10,000(3)
Lyndon Byers 8,000(2)
Cleaon Daskalakis 7,500(2)
Alain G Cote 6,000(3)
Dwight Foster 5,500(2)
David Pasin 5,500(1)
Jay Miller 5,000(2)




Canadiens

ArenaMontreal Forum
Capacity16,074
Ticket Price$35.00


Income

Current Funds$24,758,023
Home Games Remaining18
Avg. Attendance16,074
Avg. Revenue/Game$675,108
Projected Revenue$12,151,944

Expenses

Pro Payroll$14,713,250
Farm Payroll$415,900
Prospect Fees$12,000
Coach$547,000
Games Remaining35
Total Game Expenses$196,102
Projected Expenses$6,863,566
Projected Balance$30,046,401

Salary Commitment

Year: 1987$15,123,550
Year: 1988$10,564,550
Year: 1989$8,454,450
Year: 1990$3,903,000

Pro Payroll

Chris Chelios 2,100,000(3)
Larry Robinson 1,545,000(2)
Brian Hayward 1,345,000(4)
Bobby Smith 875,000(1)
Patrick Roy 825,000(3)
Thomas Steen 775,000(4)
Rob Ramage 725,000(3)
Guy Carbonneau 700,000(4)
Ryan Walter 700,000(4)
Guy LaFleur 700,000(1)
Mats Naslund 521,500(1)
Bob Gainey 485,000(1)
Claude Lemieux 425,000(1)
Rick Green 420,000(2)
Stephane Richer 390,000(1)
Gaston Gingras 379,000(1)
Dave Barr 375,000(4)
Craig Ludwig 366,750(3)
Brian Skrudland 358,000(1)
Mike McPhee 358,000(1)
Ric Nattress 345,000(3)


Farm Payroll

Jacques Cloutier 39,000(2)
Shayne Corson 28,500(1)
Jyrki Lumme 25,000(3)
Lyle Odelein 25,000(3)
Sergio Momesso 24,500(2)
Benoit Brunet 24,000(3)
Sylvain Lefebvre 24,000(3)
Kjell Dahlin 23,500(2)
Tom Chorske 23,000(3)
Brent Gilchrist 23,000(3)
Mike Lalor 21,500(2)
Chris Nilan 20,700(3)
Jose Charbonneau 20,000(1)
Petr Svoboda 19,000(1)
Scott Sandelin 15,600(2)
Rick Knickle 15,000(2)
Murray Eaves 12,500(3)
Alfie Turcotte 8,000(4)
Gilles Thibaudeau 6,500(3)
John Kordic 6,000(2)
Randy Bucyk 6,000(3)
Serge Boisvert 5,600(0)




Whalers

ArenaHartford Civic Center
Capacity15,100
Ticket Price$38.00


Income

Current Funds$30,311,574
Home Games Remaining18
Avg. Attendance14,523
Avg. Revenue/Game$662,246
Projected Revenue$11,920,428

Expenses

Pro Payroll$10,400,000
Farm Payroll$528,088
Prospect Fees$12,000
Coach$300,000
Games Remaining35
Total Game Expenses$140,501
Projected Expenses$4,917,539
Projected Balance$37,314,464

Salary Commitment

Year: 1987$10,855,588
Year: 1988$8,760,270
Year: 1989$5,766,500
Year: 1990$17,000

Pro Payroll

Ron Francis 2,100,000(3)
Pete Peeters 915,000(1)
Ray Ferraro 680,000(3)
Doug Lidster 550,000(3)
Dave Babych 525,000(3)
Kevin Dineen 505,000(2)
Anton Stastny 475,000(2)
Brian Mullen 465,000(3)
Stewart Gavin 425,000(1)
Ulf Samuelsson 415,000(2)
Kevin Hatcher 400,000(2)
John Anderson 390,000(3)
Robert Picard 375,000(2)
Brian Sutter 365,000(2)
Steve Dykstra 285,000(1)
Paul Lawless 270,000(2)
Brad Shaw 260,000(1)
Jeff Hackett 250,000(3)
Pierre Turgeon 250,000(3)
Magnus Svensson 250,000(3)
Scott Young 250,000(3)


Farm Payroll

Daren Puppa 47,800(2)
Doug Jarvis 47,500(0)
Steve Weeks 36,500(1)
Dean Evason 30,520(2)
Joel Quenneville 30,218(1)
Gilles Hamel 30,000(2)
Dave Tippett 29,000(1)
Kevin McClelland 27,500(1)
Sylvain Turgeon 25,000(1)
Sylvain Cote 25,000(1)
Wayne Babych 25,000(0)
Ville Siren 25,000(3)
Peter Sidorkiewicz 20,500(2)
Mike McEwen 20,000(2)
Tim Bothwell 18,000(2)
Paul MacDermid 16,000(1)
Bill Gardner 14,500(3)
Torrie Robertson 9,500(1)
Gord Sherven 8,500(4)
Shane Churla 8,500(5)
Jack Brownschidle 6,200(1)
Mikael Andersson 5,600(2)
Yves Courteau 5,600(2)
Scot Kleinendorst 5,500(2)
Wayne Van Dorp 5,400(1)
Bob Crawford 5,250(2)




NorthStars

ArenaMetropolian Sports Center
Capacity15,499
Ticket Price$49.00


Income

Current Funds$36,705,076
Home Games Remaining18
Avg. Attendance13,842
Avg. Revenue/Game$813,958
Projected Revenue$14,651,244

Expenses

Pro Payroll$13,638,550
Farm Payroll$504,750
Prospect Fees$10,500
Coach$386,500
Games Remaining35
Total Game Expenses$181,754
Projected Expenses$6,361,381
Projected Balance$44,994,939

Salary Commitment

Year: 1987$14,138,300
Year: 1988$8,937,500
Year: 1989$5,334,550
Year: 1990$750,000

Pro Payroll

Dale Hawerchuk 1,800,000(3)
Dino Ciccarelli 1,750,000(1)
Rick Vaive 857,500(3)
Neal Broten 820,000(1)
Don Beaupre 815,000(3)
Borje Salming 815,000(1)
Tony McKegney 750,000(5)
Brad McCrimmon 620,000(2)
Dirk Graham 580,000(1)
Risto Siltanen 547,250(3)
Kevin Lowe 545,000(1)
Paul MacLean 525,000(2)
Brian Bellows 520,000(1)
Craig Hartsburg 475,000(2)
Dennis Maruk 425,000(2)
Jeff Brown 408,800(2)
Gordie Roberts 400,000(3)
Keith Acton 385,000(2)
Jon Casey 345,000(2)
Brian MacLellan 255,000(2)


Farm Payroll

Gilbert Perreault 60,000(1)
Kent Nilsson 42,500(1)
Eldon Reddick 40,000(3)
Randy Gregg 39,000(2)
Bob Rouse 33,500(3)
Kari Takko 31,000(2)
Brian Lawton 25,000(2)
Don Jackson 25,000(2)
Bob Brooke 24,300(3)
Curt Giles 22,500(1)
Mark Pavelich 18,500(1)
Randy Smith 18,000(2)
Chris Kotsopoulos 17,150(2)
Colin Chisholm 15,400(1)
Larry DePalma 15,000(3)
Ron L. Wilson 15,000(3)
Frantisek Musil 14,500(3)
Steve Payne 9,000(2)
Lance Pitlick 8,000(3)
Neil Wilkinson 7,500(3)
Willi Plett 7,000(3)
Scott Bjugstad 6,500(1)
Emanuel Viveiros 5,400(1)
Mike Sands 5,000(0)




MapleLeafs

ArenaMaple Leafs Garden
Capacity16,182
Ticket Price$45.00


Income

Current Funds$28,025,302
Home Games Remaining18
Avg. Attendance11,574
Avg. Revenue/Game$625,006
Projected Revenue$11,250,108

Expenses

Pro Payroll$8,932,000
Farm Payroll$208,850
Prospect Fees$12,000
Coach$528,000
Games Remaining36
Total Game Expenses$121,011
Projected Expenses$4,356,383
Projected Balance$34,919,028

Salary Commitment

Year: 1987$9,111,500
Year: 1988$6,139,700
Year: 1989$4,457,000
Year: 1990$2,670,500

Pro Payroll

Jari Kurri 2,500,000(5)
Wendel Clark 575,000(1)
Steve Thomas 520,000(3)
Russ Courtnall 450,000(1)
Ken Wregget 445,000(1)
Vincent Damphousse 425,000(3)
Tom Fergus 395,000(1)
Gary Leeman 390,000(2)
Rick Lanz 358,000(2)
Sean Burke 350,000(1)
Gary Nylund 325,000(2)
Todd Gill 301,000(2)
Calle Johansson 250,000(3)
Benoit Hogue 250,000(1)
Pat Elynuik 250,000(3)
Jim Benning 235,000(3)
Bob McGill 215,000(1)
Greg Terrion 180,000(2)
Peter Ihnacak 180,000(1)
Miroslav Frycer 140,000(4)
Mathieu Schneider 100,000(2)
Gary Yaremchuk 50,000(3)
Marty Dallman 48,000(1)


Farm Payroll

Allan Bester 23,500(3)
Joe Reekie 22,500(1)
Mike Allison 20,000(5)
Ken Spangler 15,000(1)
Tim Bernhardt 10,925(0)
Miroslav Ihnacak 10,000(2)
Brad Smith 8,000(1)
Wes Jarvis 7,500(2)
Rich Costello 7,500(1)
Blake Wesley 7,100(0)
Rob Zettler 7,000(3)
Ted Fauss 6,500(5)
Terry Johnson 6,325(0)
Cam Plante 6,000(3)
Derek Laxdal 6,000(2)
Daryl Evans 5,800(1)
Val James 5,200(2)
Ken Yaremchuk 5,000(3)
Bobby Dollas 5,000(3)
Jeff Brubaker 5,000(1)
Bob Halkidis 5,000(3)
Bill Root 5,000(0)
Herb Raglan 5,000(3)
Dan Daoust 4,000(4)




Red Wings

ArenaJoe Louis Arena
Capacity19,235
Ticket Price$33.00


Income

Current Funds$31,395,660
Home Games Remaining18
Avg. Attendance18,505
Avg. Revenue/Game$732,796
Projected Revenue$13,190,328

Expenses

Pro Payroll$10,965,800
Farm Payroll$505,520
Prospect Fees$12,000
Coach$614,000
Games Remaining36
Total Game Expenses$151,217
Projected Expenses$5,443,794
Projected Balance$39,142,194

Salary Commitment

Year: 1987$11,471,320
Year: 1988$7,248,000
Year: 1989$5,031,300
Year: 1990$750,000

Pro Payroll

Steve Yzerman 1,670,000(1)
Phil Housley 1,486,000(3)
Adam Oates 1,030,000(3)
Glenn Hanlon 750,000(4)
Gerard Gallant 700,000(2)
John Ogrodnick 665,800(3)
Dale Hunter 650,000(1)
Darren Veitch 580,000(1)
Ron Duguay 415,000(1)
Lee Norwood 387,500(3)
Petr Klima 360,000(2)
Steve Chiasson 350,000(1)
Rick Zombo 291,500(2)
Randy Moller 250,000(2)
Ed Belfour 250,000(3)
Bob Probert 230,000(3)
Adam Graves 220,000(2)
David Shaw 205,000(1)
Doug Shedden 180,000(2)
Gilbert Delorme 170,000(1)
Randy Ladouceur 125,000(1)


Farm Payroll

Cliff Ronning 45,000(3)
Greg Stefan 41,000(2)
Christian Ruuttu 41,000(3)
Nelson Emerson 35,000(3)
Tony Hrkac 30,000(2)
Joey Kocur 29,750(2)
Philippe Bozon 28,000(2)
Shawn Burr 27,500(3)
Mark Laforest 25,720(1)
Todd Ewen 25,000(2)
Shawn Anderson 25,000(3)
Steve Penney 22,500(3)
Gord Donnelly 19,000(2)
Ken Priestlay 17,500(1)
Jim Kyte 17,450(2)
Basil McRae 15,100(1)
Tim Chevaldae 15,000(3)
Andrew McBain 15,000(2)
Randy McKay 11,000(3)
Mark Lamb 10,000(2)
Doug Houda 10,000(3)




Blackhawks

ArenaChicago Stadium
Capacity17,317
Ticket Price$31.00


Income

Current Funds$22,007,139
Home Games Remaining18
Avg. Attendance17,317
Avg. Revenue/Game$644,192
Projected Revenue$11,595,456

Expenses

Pro Payroll$14,807,240
Farm Payroll$401,237
Prospect Fees$9,000
Coach$361,000
Games Remaining35
Total Game Expenses$194,731
Projected Expenses$6,815,584
Projected Balance$26,787,011

Salary Commitment

Year: 1987$15,152,777
Year: 1988$9,886,637
Year: 1989$5,776,482
Year: 1990$3,000,000

Pro Payroll

Michel Goulet 1,900,000(2)
Denis Savard 1,685,000(1)
Doug Wilson 1,250,000(5)
Charlie Huddy 1,000,000(4)
Peter Stastny 885,740(1)
Dominik Hasek 880,000(3)
Steve Larmer 835,000(3)
John MacLean 750,000(4)
Moe Mantha 750,000(1)
Bob Froese 595,000(1)
Walt Poddubny 575,750(2)
Kirk Muller 510,000(1)
Bob Murray 485,750(2)
Aaron Broten 485,000(3)
Dave Poulin 475,000(3)
Lindy Ruff 450,000(2)
Ed Olczyk 410,000(1)
Esa Tikkanen 395,000(2)
Al Iafrate 390,000(1)
Theoren Fleury 100,000(2)


Farm Payroll

Bob Sauve 46,000(2)
Laurie Boschman 37,500(2)
Wayne Presley 35,982(3)
Craig MacTavish 32,280(2)
Murray Bannerman 29,375(2)
Darren Pang 28,900(1)
Jack O'Callahan 28,700(0)
Marc Bergevin 27,500(2)
Behn Wilson 27,000(0)
Trent Yawney 25,000(3)
Everett Sanipass 22,500(3)
Mike Stapleton 18,000(3)
Steve Ludzik 10,000(2)
Warren Skorodenski 7,700(2)
Bill Watson 6,100(1)
Jim Camazzola 5,400(2)
Mark LaVarre 5,400(1)
Jeff Larmer 4,100(2)
Bruce Cassidy 3,800(2)




Flames

ArenaOlympic Saddledome
Capacity16,673
Ticket Price$35.00


Income

Current Funds$26,425,253
Home Games Remaining18
Avg. Attendance15,279
Avg. Revenue/Game$641,724
Projected Revenue$11,551,032

Expenses

Pro Payroll$11,290,300
Farm Payroll$292,950
Prospect Fees$18,000
Coach$425,500
Games Remaining36
Total Game Expenses$150,334
Projected Expenses$5,412,038
Projected Balance$32,564,248

Salary Commitment

Year: 1987$11,576,750
Year: 1988$8,262,950
Year: 1989$5,125,800
Year: 1990$3,505,000

Pro Payroll

Al MacInnis 1,750,000(4)
Joe Mullen 1,200,000(5)
Mike Vernon 802,500(1)
Brett Hull 725,000(1)
Gary Suter 680,000(2)
Dave Andreychuk 680,000(2)
Joel Otto 580,000(3)
Hakan Loob 475,800(1)
Joe Nieuwendyk 475,000(1)
Jamie Macoun 475,000(2)
Paul Reinhart 420,000(2)
Carey Wilson 390,000(3)
Lanny McDonald 350,000(1)
Charlie Bourgeois 350,000(2)
Gary Roberts 340,000(1)
Jim Peplinski 300,000(4)
Craig Muni 267,000(3)
Sergei Makarov 250,000(3)
Richard Sevigny 250,000(2)
Colin Patterson 225,000(5)
Brian Englom 205,000(2)
Doug Dadswell 60,000(1)
Dale Degray 40,000(3)


Farm Payroll

Dan Quinn 50,500(1)
Paul Ranheim 35,000(3)
Brian Bradley 30,000(2)
Steve Bozek 30,000(5)
Jiri Hrdina 30,000(2)
Jocelyn Lemieux 25,000(3)
Doug Risebrough 20,000(1)
Neil Sheehy 17,150(2)
Tim Hunter 13,000(3)
Brian Benning 10,000(1)
Perry Berezan 9,200(3)
Paul Baxter 6,500(0)
Kevan Guy 6,000(3)
Kari Eloranta 5,600(3)
Nick Fotiu 5,000(1)




Canucks

ArenaPacific Coliseum
Capacity16,553
Ticket Price$46.00


Income

Current Funds$32,009,088
Home Games Remaining18
Avg. Attendance12,103
Avg. Revenue/Game$606,096
Projected Revenue$10,909,728

Expenses

Pro Payroll$10,372,700
Farm Payroll$277,400
Prospect Fees$12,000
Coach$283,000
Games Remaining36
Total Game Expenses$136,814
Projected Expenses$4,925,295
Projected Balance$37,993,521

Salary Commitment

Year: 1987$10,650,100
Year: 1988$8,824,200
Year: 1989$3,260,600
Year: 1990$43,500

Pro Payroll

Tony Tanti 1,200,000(2)
Igor Larionov 750,000(3)
Al Secord 700,000(3)
Barry Pederson 656,000(2)
Patrick Sundstrom 643,000(1)
Clint Malarchuk 610,000(2)
Stan Smyl 575,000(3)
Petri Skriko 559,000(3)
Michel Petit 492,500(2)
Fredrik Olausson 475,000(1)
Garth Butcher 450,000(2)
Doug Halward 425,000(2)
Steve Duchesne 425,000(2)
Jimmy Carson 390,000(3)
Rich Sutter 371,500(1)
Brad Maxwell 300,000(2)
Richard Brodeur 300,000(2)
Normand Rochefort 300,000(2)
Marty McSorley 245,200(1)
Steve Tambellini 243,000(2)
Dave Lowry 100,000(2)
Raimo Summanen 95,000(3)
Dan Frawley 67,500(3)


Farm Payroll

Mario Gosselin 49,500(1)
Frank Caprice 40,000(2)
Dave Richter 36,500(1)
Jim Sandlack 30,000(4)
Craig Duncanson 25,000(3)
Glen Cochrane 18,500(3)
Jim Agnew 7,500(4)
Mark Kirton 7,500(3)
Wendel Young 7,500(3)
Dan Hodgson 7,000(2)
Marc Crawford 6,600(3)
David Bruce 6,500(3)
Ken Berry 6,000(4)
Taylor Hall 5,400(2)
Robin Bartel 5,200(1)
Craig Coxe 5,100(2)
Jean-Marc Lanthier 5,000(3)
Gerry Minor 4,600(2)
Mike Stevens 4,000(3)




Kings

ArenaGreat Western Forum
Capacity16,005
Ticket Price$30.00


Income

Current Funds$23,147,992
Home Games Remaining18
Avg. Attendance14,540
Avg. Revenue/Game$523,416
Projected Revenue$9,421,488

Expenses

Pro Payroll$14,879,650
Farm Payroll$455,930
Prospect Fees$6,000
Coach$273,500
Games Remaining36
Total Game Expenses$195,189
Projected Expenses$7,026,786
Projected Balance$25,542,694

Salary Commitment

Year: 1987$15,321,150
Year: 1988$9,708,700
Year: 1989$4,620,700
Year: 1990$850,000

Pro Payroll

Wayne Gretzky 3,000,000(1)
Paul Coffey 2,250,000(2)
Bernie Nicholls 1,211,000(3)
Mike Foligno 975,000(3)
Dave Taylor 850,000(4)
Jay Wells 600,000(3)
Luc Robitaille 590,000(2)
Rollie Melanson 504,650(1)
Darryl Sutter 500,000(3)
Tom Barrasso 495,000(1)
John Tonelli 472,500(2)
Tomas Sandstrom 425,000(1)
Garry Galley 385,000(1)
Jim Fox 380,000(2)
Mike Krushelnyski 375,000(1)
Tony Granato 360,000(3)
Grant Ledyard 326,500(2)
Tim Watters 325,000(2)
Mark Hardy 318,500(2)
Doug Crossman 236,500(2)
Randy Gilhen 225,000(1)
Mike Donnelly 75,000(2)


Farm Payroll

Glenn Healy 47,500(1)
Dave Williams 27,800(1)
Morris Lukowich 27,500(2)
Bryan Erickson 27,500(1)
Bob Bourne 27,000(2)
Dean Kennedy 25,500(3)
Bob Kudelski 25,000(3)
Alain Cote 25,000(2)
Glen Featherstone 25,000(3)
Daniel Berthiaume 22,500(1)
Dan Gratton 22,500(1)
Dave Lewis 22,500(1)
Steven Finn 20,000(2)
Ken Baumgartner 20,000(1)
Bruce Boudreau 15,200(3)
Larry Playfair 14,430(0)
Kelly Buchberger 12,500(1)
Sean McKenna 11,000(3)
Craig Redmond 11,000(3)
Bob Janecyk 7,500(2)
Paul Guay 7,000(2)
Brian Wilks 6,500(3)
Phil Sykes 5,500(3)